A. H. Belo Corporation Announces Full-Year 2012 and Fourth Quarter Net Income
Click here for PDF version of this release
DALLAS--(BUSINESS WIRE)--Feb. 12, 2013--
Adjusted EBITDA, or earnings before interest, taxes, depreciation and amortization (“EBITDA”) with pension expense, impairment expense and net investment-related losses added back, was
As of
“For the first year since the spin-off from
Full-Year Results
Total revenue was
- The smallest percentage decrease came at The Press-Enterprise, followed by
The Dallas Morning News andThe Providence Journal - Display revenue decreased 15 percent to
$84.6 million - Preprint revenue decreased 3 percent to
$84.8 million - Classified revenue decreased 11 percent to
$54.1 million - Digital revenue decreased 1 percent to
$34.7 million . Excluding the impact of non-recurring revenue associated with a discontinued digital advertising platform and the Super Bowl inDallas , digital revenue increased 8 percent - In the third quarter of 2011,
The Dallas Morning News discontinued the niche publication Quick. When Quick’s advertising revenue in 2011 is excluded, advertising revenue from ongoing niche publications decreased 2 percent to$22.4 million .
Circulation revenue was
Printing and distribution revenue was
Total consolidated operating expense was
In 2012, the Company’s newsprint expense was
Excluding the effect of pension and impairment expenses in both periods, full-year corporate and non-operating unit expenses were
The Company’s full-year severance and related expenses totaled
As of
Fourth Quarter Results
Total revenue was
- The smallest percentage decrease came at The Press-Enterprise, followed by
The Dallas Morning News andThe Providence Journal - Display revenue decreased 19 percent to
$23.4 million - Preprint revenue decreased 3 percent to
$25.9 million - Classified revenue decreased 13 percent to
$13.1 million - Digital revenue increased 4 percent to
$9.4 million . When the impact of non-recurring revenue associated with a discontinued digital advertising platform is excluded, digital revenue increased 15 percent, primarily due to increased automotive digital revenue atThe Dallas Morning News and marketing services revenue associated with 508 Digital - Advertising revenue from niche publications, which is a component of the display, preprint, classified and digital revenues reported above, decreased 16 percent to
$6.0 million , due primarily to weakness in department stores, financial and healthcare categories.
Circulation revenue was
Printing and distribution revenue was
Total consolidated operating expense in the fourth quarter was
The Company’s newsprint expense in the fourth quarter was
Excluding the effect of pension and impairment expenses in both periods, fourth quarter corporate and non-operating unit expenses were
Fourth quarter severance and related expenses totaled
Pension Plans
The Company continued its efforts to address pension plan underfunding and reduce the cost of operating the Company’s frozen plans. On
At the end of 2012,
As a result of favorable investment performance and other factors, the pension plans had a net underfunded balance of
Investments
The Company received a
In
In
Non-GAAP Financial Measures
Reconciliations of net income (loss) to EBITDA and Adjusted EBITDA are included as exhibits to this release.
Financial Results Conference Call
About
Statements in this communication concerning A. H. Belo Corporation’s (the “Company’s”) business outlook or future economic performance, anticipated profitability, revenues, expenses, dividends, capital expenditures, investments, impairments, business initiative, pension plan contributions and obligations, real estate sales, future financings, and other financial and non-financial items that are not historical facts, are “forward-looking statements” as the term is defined under applicable federal securities laws. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those statements.
Such risks, uncertainties and factors include, but are not limited to, changes in capital market conditions and prospects, and other factors such as changes in advertising demand and newsprint prices; newspaper circulation trends and other circulation matters, including changes in readership methods, patterns and demography, and audits and related actions by the
A. H. Belo Corporation | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
Three months ended | Twelve months ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
In thousands, except per share amounts (unaudited) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Net Operating Revenues | ||||||||||||||||
Advertising and marketing services | $ | 71,850 | $ | 79,587 | $ | 258,223 | $ | 282,621 | ||||||||
Circulation | 33,851 | 35,192 | 136,506 | 139,892 | ||||||||||||
Printing and distribution | 11,487 | 10,073 | 45,317 | 38,990 | ||||||||||||
Total net operating revenues | 117,188 | 124,852 | 440,046 | 461,503 | ||||||||||||
Operating Costs and Expenses | ||||||||||||||||
Salaries, wages and employee benefits | 45,078 | 44,186 | 177,070 | 187,738 | ||||||||||||
Other production, distribution and operating costs | 44,297 | 44,066 | 167,132 | 174,942 | ||||||||||||
Newsprint, ink and other supplies | 16,073 | 15,890 | 61,315 | 60,081 | ||||||||||||
Depreciation | 5,798 | 7,202 | 27,478 | 30,427 | ||||||||||||
Amortization | 1,310 | 1,309 | 5,239 | 5,239 | ||||||||||||
Asset impairments | 2,444 | 6,500 | 2,444 | 6,500 | ||||||||||||
Pension plan withdrawal | — | — | — | 1,988 | ||||||||||||
Total operating costs and expenses | 115,000 | 119,153 | 440,678 | 466,915 | ||||||||||||
Net income (loss) from operations | 2,188 | 5,699 | (632 | ) | (5,412 | ) | ||||||||||
Other Income (Expense), Net | ||||||||||||||||
Other income (expense), net | 991 | (2,318 | ) | 3,413 | 159 | |||||||||||
Interest expense | (124 | ) | (158 | ) | (630 | ) | (669 | ) | ||||||||
Total other income (expense), net | 867 | (2,476 | ) | 2,783 | (510 | ) | ||||||||||
Income (Loss) Before Income Taxes | 3,055 | 3,223 | 2,151 | (5,922 | ) | |||||||||||
Income tax expense | 446 | 472 | 1,732 | 5,011 | ||||||||||||
Net Income (Loss) | 2,609 | 2,751 | 419 | (10,933 | ) | |||||||||||
Net loss attributable to noncontrolling interests | (65 | ) | — | (107 | ) | — | ||||||||||
Net Income (Loss) Attributable to A. H. Belo Corporation | $ | 2,674 | $ | 2,751 | $ | 526 | $ | (10,933 | ) | |||||||
Per Share Basis | ||||||||||||||||
Net income (loss) attributable to A. H. Belo Corporation | ||||||||||||||||
Basic | $ | 0.11 | $ | 0.12 | $ | 0.01 | $ | (0.51 | ) | |||||||
Diluted | $ | 0.11 | $ | 0.12 | $ | 0.01 | $ | (0.51 | ) | |||||||
Weighted average shares outstanding | ||||||||||||||||
Basic |
22,000 |
22,570 |
21,948 |
21,496 |
||||||||||||
Diluted |
22,101 |
22,740 |
22,066 |
21,496 |
A. H. Belo Corporation | ||||||
Condensed Consolidated Balance Sheets | ||||||
December 31, | ||||||
In thousands (unaudited) | 2012 | 2011 | ||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 34,094 | $ | 57,440 | ||
Accounts receivable, net | 46,964 | 50,533 | ||||
Other current assets | 18,079 | 20,225 | ||||
Total current assets | 99,137 | 128,198 | ||||
Property, plant and equipment, net | 144,609 | 163,418 | ||||
Intangible assets, net | 36,293 | 41,532 | ||||
Other assets | 11,900 | 11,940 | ||||
Total assets | $ | 291,939 | $ | 345,088 | ||
Liabilities and Shareholders’ Equity | ||||||
Current liabilities: | ||||||
Accounts payable | $ | 15,178 | $ | 18,062 | ||
Accrued expenses | 26,012 | 30,167 | ||||
Advance subscription payments | 20,708 | 22,491 | ||||
Total current liabilities | 61,898 | 70,720 | ||||
Long-term pension liabilities | 122,821 | 145,980 | ||||
Other liabilities | 5,160 | 6,909 | ||||
Total shareholders’ equity | 102,060 | 121,479 | ||||
Total liabilities and shareholders’ equity | $ | 291,939 | $ | 345,088 |
A. H. Belo Corporation | |||||||||||||
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA | |||||||||||||
Three months ended | Twelve months ended | ||||||||||||
December 31, | December 31, | ||||||||||||
In thousands (unaudited) | 2012 | 2011 | 2012 | 2011 | |||||||||
Net income (loss) attributable to A. H. Belo Corporation | $ | 2,674 | $ |
2,751 |
$ | 526 | $ | (10,933 | ) | ||||
Depreciation and amortization | 7,108 |
8,511 |
32,717 | 35,666 | |||||||||
Interest expense | 124 |
158 |
630 | 669 | |||||||||
Income tax expense | 446 |
472 |
1,732 | 5,011 | |||||||||
EBITDA | 10,352 |
11,892 |
35,605 | 30,413 | |||||||||
Addback: | |||||||||||||
Pension expense | 849 |
1,248 |
3,746 | 8,161 | |||||||||
Impairments | 2,444 | 6,500 | 2,444 | 6,500 | |||||||||
Net investment-related losses | — |
2,634 |
— | 2,634 | |||||||||
Adjusted EBITDA | $ | 13,645 | $ |
22,274 |
$ | 41,795 | $ | 47,708 | |||||
EBITDA is calculated by adding depreciation and amortization, interest expense and income tax expense recorded to net income (loss). Adjusted EBITDA is calculated by adding pension expense, non-cash impairment expense and net investment-related losses recorded to EBITDA.
Neither EBITDA nor Adjusted EBITDA is a measure of financial performance under generally accepted accounting principles (“GAAP”). Management uses EBITDA, Adjusted EBITDA and similar measures in internal analyses as a supplemental measure of the Company’s financial performance and to assist with determining bonus achievement, performance comparisons against its peer group of companies, as well as capital spending and other investing decisions. EBITDA or similar measures are also common alternative measures of performance used by investors, financial analysts and rating agencies to evaluate financial performance. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as a substitute for cash flows provided by operating activities or other income or cash flow data prepared in accordance with GAAP, and these non-GAAP measures may not be comparable to similarly-titled measures of other companies.
Source:
A. H. Belo Corporation
Alison K. Engel, 214-977-2248
Senior Vice President/Chief Financial Officer
www.ahbelo.com