A. H. Belo Corporation Announces Fourth Quarter and Full-Year 2014 Net Income from Continuing Operations
Adjusted earnings before interest, taxes, depreciation and amortization
(“EBITDA”) from continuing operations was
As of
Fourth Quarter Results from Continuing Operations
Total revenue was
Revenue from advertising and marketing services, including print and
digital revenues, decreased 5 percent to
Digital revenue increased 17 percent to
Advertising revenue from niche publications, which is a component of the
display, preprint, classified and digital revenues reported above,
decreased 12 percent to
Circulation revenue decreased 4 percent to
Printing, distribution, and other revenue increased 52 percent to
Total consolidated operating expense in the fourth quarter was
The Company’s newsprint expense in the fourth quarter was
Full-Year Results from Continuing Operations
Total revenue was
Advertising and marketing services revenue decreased 6 percent to
Advertising revenue from niche publications, which is a component of the
display, preprint, classified and digital revenues reported above,
decreased 7 percent to
Circulation revenue decreased 2 percent to
Printing, distribution and other revenue increased 35 percent to
Total consolidated operating expense was
In 2014, the Company’s newsprint expense was
In 2014, the Company's total direct compensation expense decreased by
Discontinued Operations
In 2014, income from discontinued operations was
Pension Plans
In 2014, the Company made required contributions to its pension plans of
In 2014, the liability for the net unfunded position of the Company's
pension plans increased by
Income Taxes
As a result of the previously discussed transactions, the Company
generated taxable income in 2014. The tax provision recognized was
reduced by
In the fourth quarter of 2014, the Company sold the land and building
formerly used as a commercial packaging operation in southern
Non-GAAP Financial Measures
Reconciliations of net income to EBITDA and Adjusted EBITDA from continuing operations are included as exhibits to this release.
Financial Results Conference Call
About
Statements in this communication concerning A. H. Belo Corporation’s (the “Company’s”) business outlook or future economic performance, anticipated profitability, revenue, expense, dividends, capital expenditures, investments, dispositions, impairments, business initiatives, acquisitions, pension plan contributions and obligations, real estate sales, working capital, future financings and other financial and non-financial items that are not historical facts, are “forward-looking statements” as the term is defined under applicable federal securities laws. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from those statements.
Such risks, uncertainties and factors include, but are not limited
to, changes in capital market conditions and prospects, and other
factors such as changes in advertising demand and newsprint prices;
newspaper circulation trends and other circulation matters, including
changes in readership methods, patterns and demography; audits and
related actions by the
A. H. Belo Corporation | |||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
In thousands, except share and per share amounts (unaudited) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Net Operating Revenue | |||||||||||||||||
Advertising and marketing services | $ | 43,265 | $ | 45,657 | $ | 158,183 | $ | 167,945 | |||||||||
Circulation | 21,464 | 22,250 | 84,922 | 86,274 | |||||||||||||
Printing, distribution and other | 8,483 | 5,574 | 29,683 | 21,964 | |||||||||||||
Total net operating revenue | 73,212 | 73,481 | 272,788 | 276,183 | |||||||||||||
Operating Costs and Expense | |||||||||||||||||
Employee compensation and benefits | 33,559 | 26,804 | 111,710 | 110,412 | |||||||||||||
Other production, distribution and operating costs | 34,309 | 29,080 | 122,239 | 114,720 | |||||||||||||
Newsprint, ink and other supplies | 8,495 | 9,363 | 32,507 | 34,847 | |||||||||||||
Depreciation | 3,721 | 3,357 | 13,820 | 14,861 | |||||||||||||
Amortization | 77 | 32 | 198 | 121 | |||||||||||||
Total operating costs and expense | 80,161 | 68,636 | 280,474 | 274,961 | |||||||||||||
Operating income (loss) | (6,949 | ) | 4,845 | (7,686 | ) | 1,222 | |||||||||||
Other Income, Net | |||||||||||||||||
Gains on equity method investments, net | 76,692 | 451 | 93,898 | 2,269 | |||||||||||||
Interest expense | — | — | — |
(311 |
) |
||||||||||||
Other income, net | 1,637 | 80 | 5,773 | 196 | |||||||||||||
Total other income, net | 78,329 | 531 | 99,671 | 2,154 | |||||||||||||
Income from Continuing Operations Before Income Taxes | 71,380 | 5,376 | 91,985 | 3,376 | |||||||||||||
Income tax provision | 2,503 | 87 | 5,978 | 1,460 | |||||||||||||
Income from Continuing Operations | 68,877 | 5,289 | 86,007 | 1,916 | |||||||||||||
Income from discontinued operations | 298 | 3,867 | 4,064 | 665 | |||||||||||||
Gain (loss) related to the divestiture of discontinued operations, net |
(52 | ) | 8,656 | 17,057 | 13,402 | ||||||||||||
Tax expense from discontinued operations | 12,653 | 195 | 14,351 | 57 | |||||||||||||
Gain (Loss) from Discontinued Operations, Net | (12,407 | ) | 12,328 | 6,770 | 14,010 | ||||||||||||
Net Income | 56,470 | 17,617 | 92,777 | 15,926 | |||||||||||||
Net loss attributable to noncontrolling interests | (72 | ) | (22 | ) | (152 | ) | (193 | ) | |||||||||
Net Income Attributable to A. H. Belo Corporation | $ | 56,542 | $ | 17,639 | $ | 92,929 | $ | 16,119 | |||||||||
Per Share Basis | |||||||||||||||||
Basic | |||||||||||||||||
Continuing operations | $ | 3.09 | $ | 0.23 | $ | 3.84 | $ | 0.07 | |||||||||
Discontinued operations | (0.57 | ) | 0.54 | 0.31 | 0.64 | ||||||||||||
Net income attributable to A. H. Belo Corporation | $ | 2.52 | $ | 0.77 | $ | 4.15 | $ | 0.71 | |||||||||
Diluted | |||||||||||||||||
Continuing operations | $ | 3.07 | $ | 0.23 | $ | 3.82 | $ | 0.07 | |||||||||
Discontinued operations | (0.57 | ) | 0.54 | 0.31 | 0.64 | ||||||||||||
Net income attributable to A. H. Belo Corporation | $ | 2.50 | $ | 0.77 | $ | 4.13 | $ | 0.71 | |||||||||
Weighted average shares outstanding | |||||||||||||||||
Basic | 21,943,031 | 21,972,832 | 21,899,602 | 21,967,666 | |||||||||||||
Diluted | 22,034,687 | 22,098,783 | 22,006,022 | 22,063,741 |
A. H. Belo Corporation | |||||||
Condensed Consolidated Balance Sheets | |||||||
December 31, | December 31, | ||||||
In thousands (unaudited) | 2014 | 2013 | |||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 158,171 | $ | 82,193 | |||
Accounts receivable, net | 34,396 | 32,270 | |||||
Other current assets | 13,323 | 11,246 | |||||
Assets of discontinued operations | 565 | 42,716 | |||||
Total current assets | 206,455 | 168,425 | |||||
Property, plant and equipment, net | 61,589 | 74,863 | |||||
Intangible assets, net | 25,238 | 24,823 | |||||
Other assets | 5,465 | 11,107 | |||||
Total assets | $ | 298,747 | $ | 279,218 | |||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 12,904 | $ | 13,717 | |||
Accrued expenses and other current liabilities | 72,065 | 14,275 | |||||
Advance subscription payments | 15,894 | 14,842 | |||||
Liabilities of discontinued operations | 543 | 11,538 | |||||
Total current liabilities | 101,406 | 54,372 | |||||
Long-term pension liabilities | 65,859 | 50,082 | |||||
Other liabilities | 5,463 | 5,988 | |||||
Total shareholders’ equity | 126,019 | 168,776 | |||||
Total liabilities and shareholders’ equity | $ | 298,747 | $ | 279,218 |
A. H. Belo Corporation | |||||||||||||||||
Reconciliation of Net Income to EBITDA and Adjusted EBITDA from Continuing Operations | |||||||||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||||||||
December 31, |
December 31, |
||||||||||||||||
In thousands (unaudited) | 2014 | 2013 | 2014 | 2013 | |||||||||||||
Net Income Attributable to A. H. Belo Corporation | $ | 56,542 | $ | 17,639 | $ | 92,929 | $ | 16,119 | |||||||||
Less: Income (loss) from discontinued operations, net |
(12,407 | ) | 12,328 | 6,770 | 14,010 | ||||||||||||
Plus: Net loss attributable to noncontrolling interests | (72 | ) | (22 | ) | (152 | ) | (193 | ) | |||||||||
Income from continuing operations | 68,877 | 5,289 | 86,007 | 1,916 | |||||||||||||
Depreciation and amortization | 3,798 | 3,389 | 14,018 | 14,982 | |||||||||||||
Interest expense | — | — | — | 311 | |||||||||||||
Income tax provision | 2,503 | 87 | 5,978 | 1,460 | |||||||||||||
EBITDA from Continuing Operations |
|
75,178 |
|
8,765 |
|
106,003 |
|
18,669 | |||||||||
Addback: | |||||||||||||||||
Acquisition costs | 577 | — | 577 | — | |||||||||||||
Pension plan settlement loss | 7,648 | — | 7,648 | — | |||||||||||||
Net investment-related gains |
|
(77,092 | ) |
|
— |
|
(97,240 |
) |
|
— | |||||||
Adjusted EBITDA from Continuing Operations | $ | 6,311 | $ | 8,765 | $ | 16,988 | $ | 18,669 | |||||||||
The Company evaluates earnings before interest, taxes, depreciation and amortization ( “EBITDA”) which is presented for continuing operations by adjusting for discontinued operations and losses attributable to noncontrolling interests. Adjusted EBITDA is calculated by adding back to EBITDA recorded expenses to acquire new businesses, expense related to the settlement of pension plan obligations, net investment-related losses and non-cash impairment expense, as applicable.
Neither EBITDA nor Adjusted EBITDA is a measure of financial performance under generally accepted accounting principles (“GAAP”). Management uses EBITDA, Adjusted EBITDA and similar measures in internal analyses as supplemental measures of the Company’s financial performance, and for performance comparisons against its peer group of companies. Neither EBITDA nor Adjusted EBITDA should be considered in isolation or as a substitute for net income from continuing operations, cash flows provided by operating activities or other comparable measures prepared in accordance with GAAP. Additionally, these non-GAAP measures may not be comparable to similarly-titled measures of other companies.
Source:
A. H. Belo Corporation
Mike Lavey, 214-977-7245
Vice
President/Controller